| Droits TV | $6.1M |
| Bonus TV de Classement | $1.3M |
| Jour de match | $627K |
| Sponsoring | $443K |
| Merchandising | $2.7M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $6.0M |
| Salaires staff | $37K |
| Amortissement Transferts | $13K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.7M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Oct 2028 | $11.1M | $7.8M | $3.3M | $142.9M |
| Sep 2028 | $10.9M | $6.3M | $4.6M | $139.6M |
| Aug 2028 | $12.6M | $6.2M | $6.5M | $134.9M |
| Jul 2028 | $13.9M | $10.3M | $3.7M | $128.5M |
| Jun 2028 | $14.4M | $6.7M | $7.7M | $124.8M |
| May 2028 | $13.3M | $7.5M | $5.8M | $117.0M |
| Apr 2028 | $11.2M | $6.4M | $4.7M | $111.2M |
| Mar 2028 | $10.8M | $6.5M | $4.3M | $106.5M |
| Feb 2028 | $12.1M | $8.3M | $3.7M | $102.2M |
| Jan 2028 | $32.0M | $7.0M | $25.0M | $98.4M |
| Dec 2027 | $12.8M | $7.4M | $5.4M | $73.4M |
| Nov 2027 | $11.8M | $6.8M | $5.0M | $68.0M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $2.9M |
| Riverstone Logistics | $2.4M |