| Droits TV | $6.0M |
| Bonus TV de Classement | $749K |
| Jour de match | $582K |
| Sponsoring | $424K |
| Merchandising | $2.5M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.8M |
| Salaires staff | $65K |
| Amortissement Transferts | $80K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.7M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2027 | $10.3M | $5.6M | $4.7M | $92.7M |
| Oct 2027 | $11.6M | $6.6M | $5.0M | $87.9M |
| Sept 2027 | $11.9M | $5.7M | $6.2M | $82.8M |
| Août 2027 | $12.1M | $5.9M | $6.3M | $76.5M |
| Juil 2027 | $11.6M | $4.5M | $7.1M | $71.8M |
| Juin 2027 | $11.0M | $4.8M | $6.1M | $67.5M |
| Mai 2027 | $10.7M | $5.0M | $5.7M | $61.3M |
| Avr 2027 | $10.4M | $4.6M | $5.8M | $55.6M |
| Mars 2027 | $10.8M | $4.7M | $6.2M | $49.8M |
| Févr 2027 | $11.4M | $4.6M | $6.8M | $70.0M |
| Janv 2027 | $23.2M | $5.0M | $18.2M | $63.2M |
| Déc 2026 | $15.5M | $4.9M | $10.6M | $45.0M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $2.3M |
| Northwind Insurance | $2.8M |