| Droits TV | $4.0M |
| Bonus TV de Classement | $2.2M |
| Jour de match | $890K |
| Sponsoring | $233K |
| Merchandising | $3.1M |
| Prime de Coupe | $1.1M |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $64K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $5.6M |
| Salaires staff | $74K |
| Amortissement Transferts | $200K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $57K |
| Entretien installations | $1.7M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2027 | $11.6M | $7.7M | $3.9M | $119.8M |
| Oct 2027 | $10.4M | $10.1M | $312K | $115.7M |
| Sept 2027 | $11.0M | $10.3M | $702K | $115.2M |
| Août 2027 | $20.4M | $6.9M | $13.5M | $114.4M |
| Juil 2027 | $10.7M | $6.5M | $4.2M | $109.0M |
| Juin 2027 | $10.2M | $6.4M | $3.9M | $104.7M |
| Mai 2027 | $9.1M | $9.2M | $-72K | $100.7M |
| Avr 2027 | $8.3M | $5.8M | $2.5M | $102.2M |
| Mars 2027 | $13.2M | $5.7M | $7.5M | $169.8M |
| Févr 2027 | $8.8M | $5.3M | $3.6M | $162.3M |
| Janv 2027 | $16.4M | $5.2M | $11.2M | $158.7M |
| Déc 2026 | $9.0M | $5.2M | $3.8M | $147.6M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $1.3M |
| Riverstone Logistics | $1.5M |