| Droits TV | $3.9M |
| Bonus TV de Classement | $2.0M |
| Jour de match | $1.0M |
| Sponsoring | $1.2M |
| Merchandising | $5.3M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $9.2M |
| Salaires staff | $8K |
| Amortissement Transferts | $1.0M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.2M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jun 2030 | $13.4M | $12.5M | $933K | $72.2M |
| May 2030 | $12.3M | $13.0M | $-662K | $70.2M |
| Apr 2030 | $10.5M | $11.5M | $-1.0M | $69.8M |
| Mar 2030 | $12.5M | $7.8M | $4.6M | $74.6M |
| Feb 2030 | $12.1M | $8.0M | $4.1M | $69.0M |
| Jan 2030 | $23.0M | $8.1M | $14.9M | $64.0M |
| Dec 2029 | $11.6M | $12.2M | $-593K | $48.2M |
| Nov 2029 | $11.2M | $9.7M | $1.5M | $47.8M |
| Oct 2029 | $12.0M | $9.9M | $2.0M | $45.4M |
| Sep 2029 | $11.2M | $10.9M | $334K | $42.4M |
| Aug 2029 | $12.6M | $9.4M | $3.2M | $41.6M |
| Jul 2029 | $11.0M | $9.5M | $1.4M | $37.4M |
| Sponsor | Revenus annuels |
|---|---|
| Northwind Insurance | $1.7M |
| Meridian Group | $6.6M |
| Meridian Group | $6.3M |