| Droits TV | $6.9M |
| Bonus TV de Classement | $204K |
| Jour de match | $0 |
| Sponsoring | $399K |
| Merchandising | $6.3M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $4.6M |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $95K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $9.0M |
| Salaires staff | $65K |
| Amortissement Transferts | $271K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $530K |
| Entretien installations | $2.7M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Août 2028 | $18.4M | $12.5M | $5.9M | $304.2M |
| Juil 2028 | $22.1M | $10.2M | $11.9M | $300.2M |
| Juin 2028 | $26.4M | $8.5M | $17.9M | $290.9M |
| Mai 2028 | $15.8M | $9.0M | $6.8M | $272.7M |
| Avr 2028 | $17.1M | $10.3M | $6.8M | $265.6M |
| Mars 2028 | $18.7M | $9.5M | $9.2M | $258.6M |
| Févr 2028 | $30.3M | $9.7M | $20.6M | $249.2M |
| Janv 2028 | $20.3M | $9.2M | $11.1M | $228.4M |
| Déc 2027 | $18.5M | $9.0M | $9.5M | $217.0M |
| Nov 2027 | $18.1M | $9.1M | $9.0M | $207.3M |
| Oct 2027 | $19.6M | $15.8M | $3.8M | $198.1M |
| Sept 2027 | $18.5M | $8.4M | $10.1M | $194.1M |
| Sponsor | Revenus annuels |
|---|---|
| Northwind Insurance | $2.3M |
| Civic Energy | $2.5M |