Masse salariale annuelle
$7.6M
Dépenses mensuelles
$630K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Sep 2027 |
$400K |
$630K |
$-230K |
$11.8M |
| Aug 2027 |
$1.8M |
$3.1M |
$-1.3M |
$12.0M |
| Jul 2027 |
$4.0M |
$4.4M |
$-441K |
$13.4M |
| Jun 2027 |
$400K |
$722K |
$-322K |
$13.8M |
| May 2027 |
$400K |
$722K |
$-322K |
$14.1M |
| Apr 2027 |
$400K |
$719K |
$-319K |
$14.5M |
| Mar 2027 |
$400K |
$719K |
$-319K |
$14.8M |
| Feb 2027 |
$400K |
$3.8M |
$-3.4M |
$15.1M |
| Jan 2027 |
$400K |
$459K |
$-59K |
$18.5M |
| Dec 2026 |
$400K |
$459K |
$-59K |
$18.5M |
| Nov 2026 |
$400K |
$459K |
$-59K |
$18.6M |
| Oct 2026 |
$400K |
$459K |
$-59K |
$18.6M |