Masse salariale annuelle
$2.6M
Dépenses mensuelles
$222K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Nov 2027 |
$100K |
$222K |
$-122K |
$220K |
| Oct 2027 |
$100K |
$221K |
$-121K |
$343K |
| Sep 2027 |
$340K |
$222K |
$118K |
$464K |
| Aug 2027 |
$146K |
$228K |
$-82K |
$346K |
| Jul 2027 |
$100K |
$260K |
$-160K |
$428K |
| Jun 2027 |
$100K |
$224K |
$-124K |
$588K |
| May 2027 |
$100K |
$224K |
$-124K |
$713K |
| Apr 2027 |
$100K |
$223K |
$-123K |
$837K |
| Mar 2027 |
$100K |
$276K |
$-176K |
$959K |
| Feb 2027 |
$327K |
$278K |
$49K |
$1.1M |
| Jan 2027 |
$100K |
$234K |
$-134K |
$1.1M |
| Dec 2026 |
$100K |
$242K |
$-142K |
$1.2M |