| Droits TV | $2.4M |
| Bonus TV de Classement | $236K |
| Jour de match | $707K |
| Sponsoring | $0 |
| Merchandising | $55K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $1.8M |
| Salaires staff | $52K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $51K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mar 2027 | $3.6M | $3.4M | $200K | $-9.0M |
| Feb 2027 | $3.3M | $3.3M | $-15K | $-9.2M |
| Jan 2027 | $1.3M | $2.9M | $-1.6M | $-9.2M |
| Dec 2026 | $1.8M | $2.6M | $-807K | $-7.6M |
| Nov 2026 | $356K | $2.3M | $-2.0M | $-6.8M |
| Oct 2026 | $135K | $5.7M | $-5.6M | $-4.8M |
| Sep 2026 | $69K | $1.3M | $-1.2M | $721K |
| Aug 2026 | $0 | $0 | $0 | $1.9M |