| Droits TV | $3.6M |
| Bonus TV de Classement | $1.6M |
| Jour de match | $554K |
| Sponsoring | $121K |
| Merchandising | $2.1M |
| Prime de Coupe | $1.0M |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $56K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.2M |
| Salaires staff | $53K |
| Amortissement Transferts | $154K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $183K |
| Entretien installations | $1.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Avr 2028 | $9.0M | $5.1M | $3.9M | $58.2M |
| Mars 2028 | $7.9M | $5.4M | $2.5M | $54.2M |
| Févr 2028 | $7.8M | $5.3M | $2.5M | $51.5M |
| Janv 2028 | $8.1M | $5.0M | $3.1M | $52.0M |
| Déc 2027 | $8.4M | $5.1M | $3.3M | $48.8M |
| Nov 2027 | $7.8M | $5.0M | $2.9M | $45.4M |
| Oct 2027 | $7.7M | $10.7M | $-2.9M | $42.5M |
| Sept 2027 | $8.9M | $6.2M | $2.7M | $45.3M |
| Août 2027 | $7.6M | $4.5M | $3.1M | $44.0M |
| Juil 2027 | $11.2M | $4.1M | $7.2M | $56.7M |
| Juin 2027 | $10.8M | $3.9M | $6.9M | $49.6M |
| Mai 2027 | $7.3M | $4.4M | $2.9M | $42.6M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $1.5M |
| Beacon Telecom | $1.7M |