| Droits TV | $8.6M |
| Bonus TV de Classement | $2.0M |
| Jour de match | $0 |
| Sponsoring | $1.2M |
| Merchandising | $4.7M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $2.7M |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $8.9M |
| Salaires staff | $61K |
| Amortissement Transferts | $1.7M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jun 2029 | $19.1M | $12.8M | $6.3M | $64.1M |
| May 2029 | $12.2M | $13.6M | $-1.5M | $56.1M |
| Apr 2029 | $14.1M | $13.6M | $442K | $55.8M |
| Mar 2029 | $15.1M | $14.1M | $974K | $53.6M |
| Feb 2029 | $13.4M | $14.1M | $-697K | $50.9M |
| Jan 2029 | $15.7M | $13.0M | $2.7M | $50.2M |
| Dec 2028 | $17.0M | $13.4M | $3.6M | $45.7M |
| Nov 2028 | $16.1M | $13.0M | $3.0M | $40.4M |
| Oct 2028 | $14.4M | $12.3M | $2.1M | $35.6M |
| Sep 2028 | $16.6M | $13.4M | $3.2M | $31.8M |
| Aug 2028 | $12.6M | $10.7M | $1.8M | $26.9M |
| Jul 2028 | $12.1M | $7.1M | $5.0M | $77.9M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $1.3M |
| Vanguard Industries | $7.4M |
| Aurora Holdings | $5.7M |