| Droits TV | $6.3M |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $73K |
| Merchandising | $594K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.3M |
| Salaires staff | $12K |
| Amortissement Transferts | $60K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $940K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2030 | $7.4M | $3.4M | $4.1M | $93.2M |
| Dec 2029 | $5.6M | $2.9M | $2.7M | $89.1M |
| Nov 2029 | $5.7M | $2.9M | $2.8M | $86.3M |
| Oct 2029 | $5.8M | $3.6M | $2.2M | $83.4M |
| Sep 2029 | $5.8M | $3.9M | $1.9M | $81.2M |
| Aug 2029 | $5.7M | $4.1M | $1.6M | $79.2M |
| Jul 2029 | $5.6M | $3.8M | $1.8M | $77.5M |
| Jun 2029 | $5.7M | $3.5M | $2.3M | $75.6M |
| May 2029 | $5.6M | $3.4M | $2.2M | $73.3M |
| Apr 2029 | $5.6M | $3.7M | $2.0M | $71.1M |
| Mar 2029 | $6.7M | $3.7M | $2.9M | $69.0M |
| Feb 2029 | $5.8M | $3.6M | $2.3M | $66.0M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $426K |
| Hometown Print | $455K |