| Droits TV | $4.7M |
| Bonus TV de Classement | $2.2M |
| Jour de match | $0 |
| Sponsoring | $63K |
| Merchandising | $1.0M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.2M |
| Salaires staff | $60K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $8.0M | $3.5M | $4.5M | $19.5M |
| Jan 2027 | $14.1M | $3.2M | $10.9M | $26.9M |
| Dec 2026 | $8.2M | $3.1M | $5.1M | $16.0M |
| Nov 2026 | $7.5M | $3.4M | $4.0M | $10.9M |
| Oct 2026 | $7.4M | $5.0M | $2.4M | $6.9M |
| Sep 2026 | $6.5M | $3.3M | $3.2M | $4.4M |
| Aug 2026 | $0 | $0 | $0 | $1.3M |
| Sponsor | Revenus annuels |
|---|---|
| Hometown Print | $379K |
| Hometown Print | $373K |