| Droits TV | $1.2M |
| Bonus TV de Classement | $0 |
| Jour de match | $254K |
| Sponsoring | $0 |
| Merchandising | $35K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $3.2M |
| Salaires staff | $50K |
| Amortissement Transferts | $7K |
| Intérêts de la Dette | $285K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $774K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jun 2027 | $1.5M | $4.3M | $-2.8M | $-29.5M |
| May 2027 | $1.6M | $4.7M | $-3.1M | $-26.7M |
| Apr 2027 | $463K | $3.9M | $-3.4M | $-23.7M |
| Mar 2027 | $316K | $3.6M | $-3.3M | $-20.3M |
| Feb 2027 | $310K | $2.9M | $-2.6M | $-17.0M |
| Jan 2027 | $1.7M | $3.6M | $-1.9M | $-14.5M |
| Dec 2026 | $391K | $2.9M | $-2.5M | $-12.6M |
| Nov 2026 | $488K | $3.3M | $-2.8M | $-10.0M |
| Oct 2026 | $608K | $12.3M | $-11.7M | $-7.2M |
| Sep 2026 | $376K | $3.1M | $-2.8M | $4.5M |
| Aug 2026 | $0 | $0 | $0 | $7.6M |