| Droits TV | $5.3M |
| Bonus TV de Classement | $1.4M |
| Jour de match | $217K |
| Sponsoring | $1.8M |
| Merchandising | $3.5M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $15K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.7M |
| Salaires staff | $77K |
| Amortissement Transferts | $288K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.0M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2028 | $13.5M | $7.0M | $6.5M | $185.5M |
| Oct 2028 | $12.3M | $10.7M | $1.6M | $178.7M |
| Sep 2028 | $12.1M | $8.0M | $4.1M | $176.9M |
| Aug 2028 | $12.2M | $8.2M | $4.0M | $172.5M |
| Jul 2028 | $12.9M | $7.7M | $5.2M | $172.1M |
| Jun 2028 | $12.6M | $7.4M | $5.2M | $172.5M |
| May 2028 | $13.3M | $7.1M | $6.2M | $167.2M |
| Apr 2028 | $11.9M | $6.8M | $5.1M | $160.9M |
| Mar 2028 | $12.9M | $7.4M | $5.5M | $155.7M |
| Feb 2028 | $12.9M | $6.8M | $6.1M | $150.0M |
| Jan 2028 | $19.7M | $6.1M | $13.6M | $143.8M |
| Dec 2027 | $13.0M | $6.3M | $6.7M | $133.2M |
| Sponsor | Revenus annuels |
|---|---|
| Meridian Group | $8.0M |
| Atlas Capital | $7.1M |
| Atlas Capital | $6.9M |