| Droits TV | $5.0M |
| Bonus TV de Classement | $2.0M |
| Jour de match | $0 |
| Sponsoring | $2.0M |
| Merchandising | $3.9M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $430K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.8M |
| Salaires staff | $91K |
| Amortissement Transferts | $214K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $13.4M | $7.2M | $6.2M | $46.2M |
| Jan 2027 | $20.3M | $5.7M | $14.7M | $55.6M |
| Dec 2026 | $16.3M | $6.1M | $10.2M | $51.9M |
| Nov 2026 | $17.0M | $6.0M | $11.0M | $41.7M |
| Oct 2026 | $16.9M | $9.8M | $7.1M | $30.7M |
| Sep 2026 | $16.5M | $5.6M | $11.0M | $23.7M |
| Aug 2026 | $0 | $0 | $0 | $12.7M |
| Sponsor | Revenus annuels |
|---|---|
| Vanguard Industries | $9.0M |
| Helios Bank | $7.5M |
| Aurora Holdings | $7.1M |