| Droits TV | $5.0M |
| Bonus TV de Classement | $866K |
| Jour de match | $339K |
| Sponsoring | $1.8M |
| Merchandising | $4.1M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $51K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.4M |
| Salaires staff | $74K |
| Amortissement Transferts | $89K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $520K |
| Entretien installations | $2.0M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Juil 2028 | $16.4M | $7.1M | $9.3M | $172.4M |
| Juin 2028 | $13.2M | $7.8M | $5.4M | $163.0M |
| Mai 2028 | $13.0M | $7.7M | $5.3M | $157.5M |
| Avr 2028 | $12.9M | $6.3M | $6.7M | $152.1M |
| Mars 2028 | $13.9M | $6.4M | $7.5M | $145.3M |
| Févr 2028 | $13.2M | $8.6M | $4.6M | $137.8M |
| Janv 2028 | $21.0M | $5.8M | $15.3M | $133.1M |
| Déc 2027 | $13.6M | $6.1M | $7.5M | $117.8M |
| Nov 2027 | $13.6M | $7.5M | $6.1M | $110.2M |
| Oct 2027 | $13.7M | $8.4M | $5.3M | $104.1M |
| Sept 2027 | $14.2M | $6.6M | $7.6M | $98.7M |
| Août 2027 | $15.2M | $7.5M | $7.7M | $90.9M |
| Sponsor | Revenus annuels |
|---|---|
| Meridian Group | $7.4M |
| Atlas Capital | $7.5M |
| Aurora Holdings | $7.2M |