Masse salariale annuelle
$4.1M
Dépenses mensuelles
$326K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Jan 2028 |
$100K |
$326K |
$-226K |
$2.9M |
| Dec 2027 |
$100K |
$326K |
$-226K |
$3.1M |
| Nov 2027 |
$100K |
$321K |
$-221K |
$3.4M |
| Oct 2027 |
$100K |
$321K |
$-221K |
$3.6M |
| Sep 2027 |
$201K |
$325K |
$-124K |
$3.8M |
| Aug 2027 |
$390K |
$324K |
$66K |
$3.9M |
| Jul 2027 |
$370K |
$337K |
$33K |
$3.9M |
| Jun 2027 |
$100K |
$355K |
$-255K |
$3.8M |
| May 2027 |
$100K |
$353K |
$-253K |
$4.1M |
| Apr 2027 |
$100K |
$346K |
$-246K |
$4.3M |
| Mar 2027 |
$100K |
$345K |
$-245K |
$4.6M |
| Feb 2027 |
$100K |
$446K |
$-346K |
$4.8M |