| Droits TV | $5.4M |
| Bonus TV de Classement | $3.0M |
| Jour de match | $8K |
| Sponsoring | $82K |
| Merchandising | $1.1M |
| Prime de Coupe | $0 |
| Prime Européenne | $2.9M |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.5M |
| Salaires staff | $8K |
| Amortissement Transferts | $45K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Dec 2029 | $12.5M | $4.9M | $7.6M | $224.6M |
| Nov 2029 | $13.0M | $5.2M | $7.9M | $217.9M |
| Oct 2029 | $11.0M | $4.9M | $6.1M | $210.8M |
| Sep 2029 | $12.8M | $5.6M | $7.2M | $205.3M |
| Aug 2029 | $10.6M | $5.4M | $5.1M | $198.7M |
| Jul 2029 | $9.7M | $5.5M | $4.2M | $194.0M |
| Jun 2029 | $9.9M | $4.9M | $5.1M | $190.0M |
| May 2029 | $8.5M | $5.8M | $2.7M | $185.0M |
| Apr 2029 | $8.1M | $4.8M | $3.3M | $182.2M |
| Mar 2029 | $8.8M | $5.3M | $3.5M | $178.9M |
| Feb 2029 | $8.8M | $5.0M | $3.8M | $187.9M |
| Jan 2029 | $17.7M | $4.4M | $13.3M | $184.5M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $508K |
| Local Dairy Co. | $472K |