Masse salariale annuelle
$4.0M
Dépenses mensuelles
$348K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Oct 2027 |
$456K |
$348K |
$108K |
$8.0M |
| Sep 2027 |
$580K |
$353K |
$227K |
$7.9M |
| Aug 2027 |
$765K |
$361K |
$404K |
$7.7M |
| Jul 2027 |
$2.3M |
$415K |
$1.9M |
$7.3M |
| Jun 2027 |
$400K |
$377K |
$23K |
$5.4M |
| May 2027 |
$400K |
$376K |
$24K |
$5.3M |
| Apr 2027 |
$400K |
$367K |
$33K |
$5.3M |
| Mar 2027 |
$400K |
$1.9M |
$-1.5M |
$5.3M |
| Feb 2027 |
$2.5M |
$3.9M |
$-1.4M |
$6.7M |
| Jan 2027 |
$400K |
$284K |
$116K |
$8.2M |
| Dec 2026 |
$400K |
$284K |
$116K |
$8.1M |
| Nov 2026 |
$400K |
$284K |
$116K |
$7.9M |