| Droits TV | $7.1M |
| Bonus TV de Classement | $215K |
| Jour de match | $421K |
| Sponsoring | $442K |
| Merchandising | $3.6M |
| Prime de Coupe | $64K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $29K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $6.3M |
| Salaires staff | $46K |
| Amortissement Transferts | $252K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $26K |
| Entretien installations | $1.8M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Juin 2028 | $11.9M | $8.4M | $3.5M | $121.5M |
| Mai 2028 | $12.7M | $8.4M | $4.3M | $117.8M |
| Avr 2028 | $12.8M | $6.8M | $6.1M | $113.2M |
| Mars 2028 | $12.8M | $6.7M | $6.1M | $106.9M |
| Févr 2028 | $13.2M | $8.6M | $4.6M | $100.6M |
| Janv 2028 | $22.5M | $7.7M | $14.8M | $95.8M |
| Déc 2027 | $13.1M | $8.1M | $5.0M | $80.8M |
| Nov 2027 | $12.7M | $8.7M | $3.9M | $75.6M |
| Oct 2027 | $12.7M | $11.8M | $906K | $71.4M |
| Sept 2027 | $13.0M | $9.2M | $3.9M | $70.2M |
| Août 2027 | $21.7M | $9.8M | $11.9M | $66.1M |
| Juil 2027 | $16.6M | $10.0M | $6.6M | $54.0M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $2.6M |
| Beacon Telecom | $2.7M |