| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $372K | $215K | $157K | $1.9M |
| Jan 2027 | $100K | $219K | $-119K | $1.8M |
| Dec 2026 | $100K | $219K | $-119K | $1.9M |
| Nov 2026 | $100K | $219K | $-119K | $2.0M |
| Oct 2026 | $100K | $219K | $-119K | $2.1M |
| Sep 2026 | $100K | $393K | $-293K | $2.2M |
| Aug 2026 | $0 | $0 | $0 | $2.5M |