| Droits TV | $448K |
| Bonus TV de Classement | $231K |
| Jour de match | $0 |
| Sponsoring | $635 |
| Merchandising | $42K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $407K |
| Salaires staff | $1K |
| Amortissement Transferts | $707 |
| Intérêts de la Dette | $6K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $212K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2030 | $722K | $627K | $95K | $-1.4M |
| Dec 2029 | $817K | $630K | $186K | $-1.5M |
| Nov 2029 | $741K | $769K | $-29K | $-1.7M |
| Oct 2029 | $769K | $959K | $-190K | $-1.6M |
| Sep 2029 | $785K | $950K | $-165K | $-1.4M |
| Aug 2029 | $775K | $913K | $-138K | $-1.3M |
| Jul 2029 | $764K | $876K | $-112K | $-1.1M |
| Jun 2029 | $648K | $772K | $-124K | $-1.0M |
| May 2029 | $612K | $1.1M | $-485K | $-909K |
| Apr 2029 | $532K | $787K | $-255K | $-425K |
| Mar 2029 | $550K | $743K | $-193K | $-170K |
| Feb 2029 | $759K | $778K | $-19K | $22K |
| Sponsor | Revenus annuels |
|---|---|
| Hometown Print | $8K |