| Droits TV | $3.8M |
| Bonus TV de Classement | $1.5M |
| Jour de match | $94K |
| Sponsoring | $269K |
| Merchandising | $2.2M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.9M |
| Salaires staff | $85K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Dec 2026 | $7.8M | $5.4M | $2.5M | $18.9M |
| Nov 2026 | $8.4M | $5.9M | $2.6M | $16.4M |
| Oct 2026 | $8.6M | $20.9M | $-12.3M | $13.9M |
| Sep 2026 | $20.1M | $4.1M | $16.0M | $26.1M |
| Aug 2026 | $0 | $0 | $0 | $10.2M |
| Sponsor | Revenus annuels |
|---|---|
| Beacon Telecom | $1.6M |
| Northwind Insurance | $1.6M |