| Droits TV | $2.7M |
| Bonus TV de Classement | $261K |
| Jour de match | $0 |
| Sponsoring | $4K |
| Merchandising | $301K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $870K |
| Salaires staff | $23K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $570K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $3.2M | $1.5M | $1.8M | $17.4M |
| Jan 2027 | $5.7M | $1.3M | $4.4M | $15.6M |
| Dec 2026 | $4.6M | $1.3M | $3.3M | $11.2M |
| Nov 2026 | $4.7M | $1.3M | $3.4M | $8.0M |
| Oct 2026 | $4.7M | $3.1M | $1.6M | $4.6M |
| Sep 2026 | $3.1M | $839K | $2.3M | $3.0M |
| Aug 2026 | $0 | $0 | $0 | $762K |
| Sponsor | Revenus annuels |
|---|---|
| Hometown Print | $45K |