| Droits TV | $454 |
| Bonus TV de Classement | $45 |
| Jour de match | $3K |
| Sponsoring | $774 |
| Merchandising | $171 |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $3K |
| Salaires joueurs | $500K |
| Salaires staff | $1K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $418K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $76K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2030 | $8K | $995K | $-987K | $-28.4M |
| Oct 2030 | $13K | $893K | $-880K | $-27.4M |
| Sep 2030 | $12K | $792K | $-780K | $-26.5M |
| Aug 2030 | $1K | $851K | $-849K | $-25.7M |
| Jul 2030 | $21K | $794K | $-773K | $-24.9M |
| Jun 2030 | $1K | $657K | $-655K | $-24.1M |
| May 2030 | $1K | $658K | $-656K | $-23.5M |
| Apr 2030 | $1K | $841K | $-840K | $-22.8M |
| Mar 2030 | $1K | $678K | $-676K | $-22.0M |
| Feb 2030 | $4K | $646K | $-642K | $-21.3M |
| Jan 2030 | $19K | $693K | $-674K | $-20.7M |
| Dec 2029 | $15K | $726K | $-711K | $-20.0M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $9K |