| Droits TV | $388K |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $18K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $4K |
| Salaires joueurs | $605K |
| Salaires staff | $52K |
| Amortissement Transferts | $4K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $436K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mar 2027 | $410K | $1.1M | $-687K | $13.0M |
| Feb 2027 | $460K | $1.1M | $-641K | $13.7M |
| Jan 2027 | $257K | $863K | $-606K | $14.3M |
| Dec 2026 | $250K | $902K | $-652K | $14.9M |
| Nov 2026 | $233K | $996K | $-762K | $15.6M |
| Oct 2026 | $97K | $816K | $-718K | $16.3M |
| Sep 2026 | $15.7M | $399K | $15.3M | $17.1M |
| Aug 2026 | $0 | $0 | $0 | $1.9M |