| Droits TV | $7.4M |
| Bonus TV de Classement | $2.7M |
| Jour de match | $3.9M |
| Sponsoring | $2.1M |
| Merchandising | $8.4M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $41K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $6.6M |
| Salaires staff | $81K |
| Amortissement Transferts | $269K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $157K |
| Entretien installations | $3.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2028 | $24.6M | $10.6M | $14.0M | $376.7M |
| Oct 2028 | $24.7M | $11.2M | $13.5M | $362.5M |
| Sep 2028 | $19.2M | $10.3M | $8.9M | $348.7M |
| Aug 2028 | $21.5M | $8.9M | $12.5M | $389.3M |
| Jul 2028 | $53.6M | $9.4M | $44.2M | $383.3M |
| Jun 2028 | $30.0M | $8.3M | $21.7M | $339.3M |
| May 2028 | $26.1M | $10.9M | $15.3M | $317.5M |
| Apr 2028 | $24.1M | $9.5M | $14.5M | $302.0M |
| Mar 2028 | $26.3M | $10.0M | $16.3M | $287.3M |
| Feb 2028 | $25.4M | $11.5M | $13.9M | $270.8M |
| Jan 2028 | $24.7M | $10.0M | $14.6M | $258.2M |
| Dec 2027 | $27.7M | $10.1M | $17.6M | $243.3M |
| Sponsor | Revenus annuels |
|---|---|
| Meridian Group | $12.0M |
| Vanguard Industries | $12.8M |