| Droits TV | $8.1M |
| Bonus TV de Classement | $525K |
| Jour de match | $0 |
| Sponsoring | $3.0M |
| Merchandising | $8.7M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $15.0M |
| Salaires staff | $57K |
| Amortissement Transferts | $1.9M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $3.0M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2028 | $40.4M | $19.9M | $20.5M | $226.8M |
| Jul 2028 | $28.3M | $21.9M | $6.4M | $205.7M |
| Jun 2028 | $31.0M | $18.9M | $12.1M | $202.3M |
| May 2028 | $27.7M | $24.5M | $3.2M | $188.4M |
| Apr 2028 | $25.4M | $24.0M | $1.4M | $183.5M |
| Mar 2028 | $26.8M | $24.2M | $2.5M | $180.4M |
| Feb 2028 | $61.6M | $31.7M | $29.9M | $176.1M |
| Jan 2028 | $24.2M | $27.4M | $-3.2M | $146.9M |
| Dec 2027 | $28.6M | $27.1M | $1.4M | $148.3M |
| Nov 2027 | $24.2M | $24.4M | $-162K | $145.0M |
| Oct 2027 | $25.3M | $29.7M | $-4.3M | $143.4M |
| Sep 2027 | $24.3M | $16.0M | $8.3M | $145.9M |
| Sponsor | Revenus annuels |
|---|---|
| Aurora Holdings | $11.2M |
| Atlas Capital | $12.0M |
| Aurora Holdings | $12.5M |