| Droits TV | $3.8M |
| Bonus TV de Classement | $607K |
| Jour de match | $0 |
| Sponsoring | $148K |
| Merchandising | $1.8M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $7.3M |
| Salaires staff | $24K |
| Amortissement Transferts | $233K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.2M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2031 | $7.7M | $8.7M | $-970K | $137.2M |
| Jul 2031 | $7.4M | $7.9M | $-486K | $137.9M |
| Jun 2031 | $9.7M | $6.0M | $3.7M | $138.6M |
| May 2031 | $7.0M | $6.9M | $132K | $134.6M |
| Apr 2031 | $7.0M | $7.2M | $-171K | $134.2M |
| Mar 2031 | $7.0M | $7.2M | $-169K | $134.1M |
| Feb 2031 | $9.2M | $8.1M | $1.1M | $134.0M |
| Jan 2031 | $7.8M | $6.9M | $956K | $132.6M |
| Dec 2030 | $7.5M | $7.9M | $-376K | $131.3M |
| Nov 2030 | $7.2M | $7.9M | $-701K | $131.4M |
| Oct 2030 | $7.5M | $6.6M | $845K | $131.8M |
| Sep 2030 | $8.4M | $6.8M | $1.6M | $130.6M |
| Sponsor | Revenus annuels |
|---|---|
| Northwind Insurance | $1.8M |
| Riverstone Logistics | $1.6M |