| Droits TV | $3.4M |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $168K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $5.3M |
| Salaires staff | $2K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $3.2M |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Sep 2031 | $6.5M | $10.0M | $-3.4M | $-215.9M |
| Aug 2031 | $3.5M | $8.7M | $-5.2M | $-212.4M |
| Jul 2031 | $3.9M | $8.9M | $-5.0M | $-207.3M |
| Jun 2031 | $11.0M | $9.1M | $1.9M | $-202.3M |
| May 2031 | $4.4M | $10.9M | $-6.4M | $-204.1M |
| Apr 2031 | $4.2M | $10.1M | $-5.9M | $-197.7M |
| Mar 2031 | $3.8M | $9.7M | $-5.8M | $-191.7M |
| Feb 2031 | $4.1M | $11.0M | $-6.8M | $-185.9M |
| Jan 2031 | $4.2M | $17.9M | $-13.7M | $-179.1M |
| Dec 2030 | $4.3M | $9.7M | $-5.5M | $-165.4M |
| Nov 2030 | $4.2M | $10.0M | $-5.8M | $-159.9M |
| Oct 2030 | $4.0M | $10.0M | $-6.0M | $-154.1M |