| Droits TV | $4.4M |
| Bonus TV de Classement | $1.2M |
| Jour de match | $143K |
| Sponsoring | $294K |
| Merchandising | $2.4M |
| Prime de Coupe | $0 |
| Prime Européenne | $5.0M |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.7M |
| Salaires staff | $61K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Oct 2029 | $13.4M | $6.2M | $7.2M | $257.6M |
| Sep 2029 | $28.7M | $5.7M | $23.0M | $250.5M |
| Aug 2029 | $8.7M | $5.3M | $3.4M | $227.4M |
| Jul 2029 | $8.8M | $4.8M | $4.0M | $262.1M |
| Jun 2029 | $16.2M | $5.2M | $11.0M | $258.1M |
| May 2029 | $8.9M | $4.9M | $4.0M | $247.1M |
| Apr 2029 | $12.1M | $5.1M | $7.0M | $243.1M |
| Mar 2029 | $12.7M | $8.0M | $4.7M | $236.1M |
| Feb 2029 | $12.1M | $7.8M | $4.3M | $231.6M |
| Jan 2029 | $13.5M | $5.4M | $8.0M | $227.5M |
| Dec 2028 | $18.3M | $5.5M | $12.8M | $219.5M |
| Nov 2028 | $21.3M | $5.9M | $15.3M | $206.7M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $1.9M |
| Riverstone Logistics | $1.6M |