| Droits TV | $4.6M |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $294K |
| Merchandising | $2.0M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.6M |
| Salaires staff | $81K |
| Amortissement Transferts | $92K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.2M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jul 2028 | $6.9M | $5.0M | $2.0M | $63.2M |
| Jun 2028 | $9.4M | $5.1M | $4.3M | $61.2M |
| May 2028 | $7.0M | $7.3M | $-340K | $56.7M |
| Apr 2028 | $7.2M | $5.8M | $1.4M | $57.0M |
| Mar 2028 | $7.8M | $5.4M | $2.3M | $55.5M |
| Feb 2028 | $8.9M | $5.6M | $3.2M | $53.1M |
| Jan 2028 | $9.0M | $5.1M | $3.9M | $49.8M |
| Dec 2027 | $10.6M | $5.4M | $5.1M | $45.8M |
| Nov 2027 | $10.8M | $5.6M | $5.2M | $40.5M |
| Oct 2027 | $10.5M | $6.2M | $4.3M | $35.2M |
| Sep 2027 | $15.7M | $6.5M | $9.3M | $30.9M |
| Aug 2027 | $7.8M | $4.5M | $3.3M | $23.1M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $1.9M |
| Civic Energy | $1.6M |