| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Sep 2027 | $30K | $75K | $-45K | $-24K |
| Aug 2027 | $31K | $75K | $-44K | $21K |
| Jul 2027 | $31K | $76K | $-45K | $65K |
| Jun 2027 | $30K | $74K | $-44K | $110K |
| May 2027 | $30K | $73K | $-43K | $154K |
| Apr 2027 | $30K | $72K | $-42K | $198K |
| Mar 2027 | $30K | $74K | $-44K | $240K |
| Feb 2027 | $31K | $241K | $-210K | $283K |
| Jan 2027 | $30K | $61K | $-31K | $493K |
| Dec 2026 | $30K | $60K | $-30K | $524K |
| Nov 2026 | $30K | $61K | $-31K | $554K |
| Oct 2026 | $36K | $62K | $-26K | $585K |