| Droits TV | $4.9M |
| Bonus TV de Classement | $2.1M |
| Jour de match | $0 |
| Sponsoring | $2.0M |
| Merchandising | $6.0M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.9M |
| Salaires staff | $15K |
| Amortissement Transferts | $1.1M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jun 2031 | $15.0M | $8.5M | $6.5M | $462.3M |
| May 2031 | $15.0M | $8.2M | $6.8M | $461.8M |
| Apr 2031 | $16.0M | $7.8M | $8.2M | $460.9M |
| Mar 2031 | $17.0M | $9.7M | $7.3M | $458.3M |
| Feb 2031 | $16.0M | $9.7M | $6.3M | $456.1M |
| Jan 2031 | $17.2M | $9.0M | $8.2M | $454.7M |
| Dec 2030 | $16.5M | $10.1M | $6.4M | $451.3M |
| Nov 2030 | $16.2M | $9.7M | $6.5M | $449.4M |
| Oct 2030 | $15.9M | $9.6M | $6.3M | $447.2M |
| Sep 2030 | $14.8M | $10.6M | $4.2M | $445.0M |
| Aug 2030 | $16.7M | $16.6M | $157K | $452.0M |
| Jul 2030 | $26.4M | $11.2M | $15.2M | $454.8M |
| Sponsor | Revenus annuels |
|---|---|
| Vanguard Industries | $7.6M |
| Meridian Group | $8.7M |
| Vanguard Industries | $7.3M |