| Droits TV | $2.7M |
| Bonus TV de Classement | $1.5M |
| Jour de match | $0 |
| Sponsoring | $190K |
| Merchandising | $1.4M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $180K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.6M |
| Salaires staff | $91K |
| Amortissement Transferts | $111K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $384K |
| Entretien installations | $1.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Avr 2027 | $6.7M | $3.3M | $3.3M | $27.0M |
| Mars 2027 | $10.2M | $2.7M | $7.5M | $23.5M |
| Févr 2027 | $5.8M | $3.1M | $2.7M | $20.6M |
| Janv 2027 | $5.8M | $2.6M | $3.2M | $17.9M |
| Déc 2026 | $9.1M | $2.6M | $6.5M | $14.7M |
| Nov 2026 | $5.7M | $2.7M | $2.9M | $8.2M |
| Oct 2026 | $5.6M | $3.0M | $2.6M | $5.2M |
| Sept 2026 | $5.3M | $2.1M | $3.2M | $2.5M |
| Août 2026 | $0 | $0 | $0 | $686K |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $1.1M |
| Riverstone Logistics | $1.2M |