| Droits TV | $3.7M |
| Bonus TV de Classement | $1.4M |
| Jour de match | $33K |
| Sponsoring | $53K |
| Merchandising | $1.4M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $7K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.6M |
| Salaires staff | $59K |
| Amortissement Transferts | $15K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $45K |
| Entretien installations | $1.2M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $6.7M | $2.9M | $3.8M | $22.2M |
| Dec 2026 | $6.7M | $2.4M | $4.3M | $18.4M |
| Nov 2026 | $6.3M | $2.4M | $4.0M | $14.1M |
| Oct 2026 | $6.8M | $2.9M | $3.9M | $10.1M |
| Sep 2026 | $5.7M | $1.9M | $3.8M | $6.2M |
| Aug 2026 | $0 | $0 | $0 | $3.2M |
| Sponsor | Revenus annuels |
|---|---|
| Hometown Print | $357K |
| Hometown Print | $284K |