| Droits TV | $3.6M |
| Bonus TV de Classement | $140K |
| Jour de match | $29K |
| Sponsoring | $56K |
| Merchandising | $1.3M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $43K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.4M |
| Salaires staff | $64K |
| Amortissement Transferts | $59K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $976K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $5.2M | $2.5M | $2.7M | $14.7M |
| Dec 2026 | $5.3M | $2.4M | $2.9M | $11.9M |
| Nov 2026 | $5.2M | $2.4M | $2.8M | $8.9M |
| Oct 2026 | $5.3M | $2.9M | $2.4M | $6.1M |
| Sep 2026 | $5.6M | $1.9M | $3.7M | $5.9M |
| Aug 2026 | $0 | $0 | $0 | $3.2M |
| Sponsor | Revenus annuels |
|---|---|
| Hometown Print | $319K |
| Greenfield Foods | $348K |