| Droits TV | $442K |
| Bonus TV de Classement | $197K |
| Jour de match | $1K |
| Sponsoring | $50K |
| Merchandising | $492K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $1.2M |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.7M |
| Salaires staff | $14K |
| Amortissement Transferts | $29K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $21K |
| Entretien installations | $478K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Oct 2029 | $2.4M | $3.2M | $-822K | $36.5M |
| Sep 2029 | $2.5M | $2.7M | $-191K | $37.3M |
| Aug 2029 | $2.3M | $2.1M | $225K | $37.5M |
| Jul 2029 | $3.1M | $2.0M | $1.0M | $47.3M |
| Jun 2029 | $3.3M | $2.2M | $1.1M | $46.3M |
| May 2029 | $3.0M | $3.2M | $-157K | $45.2M |
| Apr 2029 | $3.1M | $2.3M | $747K | $45.3M |
| Mar 2029 | $3.1M | $2.2M | $942K | $44.5M |
| Feb 2029 | $3.2M | $3.2M | $-38K | $43.5M |
| Jan 2029 | $3.3M | $2.4M | $936K | $43.6M |
| Dec 2028 | $3.1M | $2.3M | $803K | $42.6M |
| Nov 2028 | $3.1M | $2.4M | $695K | $41.8M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $300K |
| Greenfield Foods | $300K |