| Droits TV | $344 |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $5K |
| Merchandising | $171 |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $114K |
| Salaires staff | $6K |
| Amortissement Transferts | $2K |
| Intérêts de la Dette | $141K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $76K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2029 | $6K | $339K | $-333K | $-9.6M |
| Jul 2029 | $8K | $320K | $-312K | $-9.3M |
| Jun 2029 | $6K | $334K | $-328K | $-8.9M |
| May 2029 | $6K | $310K | $-304K | $-8.6M |
| Apr 2029 | $7K | $384K | $-377K | $-8.3M |
| Mar 2029 | $8K | $310K | $-302K | $-7.9M |
| Feb 2029 | $10K | $349K | $-340K | $-7.6M |
| Jan 2029 | $7K | $364K | $-357K | $-7.3M |
| Dec 2028 | $8K | $331K | $-322K | $-7.0M |
| Nov 2028 | $8K | $325K | $-317K | $-6.6M |
| Oct 2028 | $8K | $343K | $-334K | $-6.3M |
| Sep 2028 | $7K | $320K | $-314K | $-6.0M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $61K |