| Droits TV | $6.5M |
| Bonus TV de Classement | $744K |
| Jour de match | $37K |
| Sponsoring | $339K |
| Merchandising | $1.7M |
| Prime de Coupe | $0 |
| Prime Européenne | $1.4M |
| Paiement parachute | $0 |
| Primes | $222K |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.2M |
| Salaires staff | $90K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $11.4M | $2.5M | $8.9M | $76.0M |
| Dec 2026 | $10.6M | $2.5M | $8.1M | $67.5M |
| Nov 2026 | $11.0M | $2.6M | $8.3M | $59.4M |
| Oct 2026 | $11.2M | $2.8M | $8.4M | $51.1M |
| Sep 2026 | $41.7M | $2.2M | $39.5M | $42.7M |
| Aug 2026 | $0 | $0 | $0 | $3.2M |
| Sponsor | Revenus annuels |
|---|---|
| Northwind Insurance | $2.1M |
| Riverstone Logistics | $1.9M |