| Droits TV | $4.4M |
| Bonus TV de Classement | $820K |
| Jour de match | $43K |
| Sponsoring | $53K |
| Merchandising | $1.1M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $16K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $5.4M |
| Salaires staff | $44K |
| Amortissement Transferts | $38K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Août 2036 | $6.4M | $6.6M | $-190K | $173.1M |
| Juil 2036 | $8.4M | $5.9M | $2.5M | $175.4M |
| Juin 2036 | $6.5M | $6.5M | $-48K | $175.1M |
| Mai 2036 | $6.4M | $6.3M | $139K | $177.4M |
| Avr 2036 | $6.7M | $6.4M | $313K | $179.5M |
| Mars 2036 | $6.9M | $7.5M | $-624K | $181.4M |
| Févr 2036 | $7.1M | $7.6M | $-522K | $183.6M |
| Janv 2036 | $10.3M | $5.2M | $5.1M | $185.2M |
| Déc 2035 | $7.2M | $5.2M | $2.0M | $180.9M |
| Nov 2035 | $7.4M | $6.4M | $984K | $179.3M |
| Oct 2035 | $7.5M | $7.1M | $398K | $178.5M |
| Sept 2035 | $7.5M | $10.0M | $-2.4M | $178.0M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $311K |
| Hometown Print | $325K |