| Droits TV | $4.1M |
| Bonus TV de Classement | $2.2M |
| Jour de match | $0 |
| Sponsoring | $1.6M |
| Merchandising | $7.4M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.4M |
| Salaires staff | $76K |
| Amortissement Transferts | $851K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.6M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mar 2029 | $15.2M | $7.9M | $7.3M | $172.5M |
| Feb 2029 | $15.7M | $8.3M | $7.4M | $174.6M |
| Jan 2029 | $27.1M | $8.5M | $18.6M | $166.4M |
| Dec 2028 | $17.0M | $10.9M | $6.1M | $146.9M |
| Nov 2028 | $16.6M | $9.3M | $7.4M | $139.9M |
| Oct 2028 | $17.4M | $12.0M | $5.4M | $131.7M |
| Sep 2028 | $18.0M | $11.3M | $6.7M | $128.1M |
| Aug 2028 | $18.8M | $13.0M | $5.8M | $120.5M |
| Jul 2028 | $17.3M | $10.1M | $7.2M | $118.2M |
| Jun 2028 | $16.9M | $10.6M | $6.3M | $110.2M |
| May 2028 | $16.6M | $12.0M | $4.6M | $103.0M |
| Apr 2028 | $14.3M | $10.2M | $4.0M | $97.6M |
| Sponsor | Revenus annuels |
|---|---|
| Meridian Group | $6.0M |
| Helios Bank | $6.1M |
| Meridian Group | $6.6M |