| Droits TV | $4.3M |
| Bonus TV de Classement | $2.2M |
| Jour de match | $645K |
| Sponsoring | $1.4M |
| Merchandising | $4.9M |
| Prime de Coupe | $1.2M |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.0M |
| Salaires staff | $89K |
| Amortissement Transferts | $40K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.2M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2027 | $14.6M | $6.3M | $8.3M | $103.9M |
| Oct 2027 | $14.4M | $10.4M | $4.0M | $95.5M |
| Sep 2027 | $15.3M | $7.0M | $8.3M | $91.5M |
| Aug 2027 | $14.5M | $7.0M | $7.6M | $83.2M |
| Jul 2027 | $13.9M | $6.6M | $7.2M | $75.6M |
| Jun 2027 | $14.2M | $6.8M | $7.4M | $68.4M |
| May 2027 | $15.4M | $7.4M | $8.0M | $60.9M |
| Apr 2027 | $12.3M | $6.4M | $6.0M | $52.9M |
| Mar 2027 | $17.6M | $5.9M | $11.7M | $78.9M |
| Feb 2027 | $11.2M | $8.4M | $2.8M | $67.2M |
| Jan 2027 | $14.5M | $5.3M | $9.1M | $64.3M |
| Dec 2026 | $11.4M | $5.3M | $6.0M | $55.2M |
| Sponsor | Revenus annuels |
|---|---|
| Vanguard Industries | $6.4M |
| Aurora Holdings | $5.9M |
| Atlas Capital | $5.1M |