| Droits TV | $4.0M |
| Bonus TV de Classement | $1.5M |
| Jour de match | $1.2M |
| Sponsoring | $1.6M |
| Merchandising | $7.6M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $700K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $12.5M |
| Salaires staff | $27K |
| Amortissement Transferts | $2.0M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $85K |
| Entretien installations | $2.7M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mai 2030 | $18.6M | $17.3M | $1.3M | $69.8M |
| Avr 2030 | $17.5M | $21.8M | $-4.3M | $76.4M |
| Mars 2030 | $15.3M | $13.3M | $2.1M | $89.1M |
| Févr 2030 | $16.6M | $12.9M | $3.6M | $89.9M |
| Janv 2030 | $28.0M | $13.8M | $14.2M | $84.5M |
| Déc 2029 | $16.3M | $14.2M | $2.2M | $68.5M |
| Nov 2029 | $17.6M | $17.1M | $531K | $64.6M |
| Oct 2029 | $16.5M | $15.2M | $1.3M | $62.3M |
| Sept 2029 | $15.7M | $18.9M | $-3.1M | $59.2M |
| Août 2029 | $18.6M | $13.8M | $4.8M | $60.6M |
| Juil 2029 | $16.7M | $14.0M | $2.7M | $72.7M |
| Juin 2029 | $16.5M | $13.9M | $2.6M | $68.5M |
| Sponsor | Revenus annuels |
|---|---|
| Atlas Capital | $6.0M |
| Meridian Group | $5.4M |
| Atlas Capital | $7.3M |