| Droits TV | $6.2M |
| Bonus TV de Classement | $1.9M |
| Jour de match | $268K |
| Sponsoring | $2.6M |
| Merchandising | $5.2M |
| Prime de Coupe | $104K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $449K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $9.9M |
| Salaires staff | $67K |
| Amortissement Transferts | $1.2M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mai 2028 | $16.7M | $13.6M | $3.1M | $156.6M |
| Avr 2028 | $16.9M | $11.6M | $5.3M | $152.3M |
| Mars 2028 | $17.1M | $12.0M | $5.0M | $145.8M |
| Févr 2028 | $17.5M | $13.5M | $4.0M | $139.6M |
| Janv 2028 | $36.2M | $10.5M | $25.8M | $134.5M |
| Déc 2027 | $17.1M | $11.0M | $6.0M | $113.8M |
| Nov 2027 | $17.7M | $11.5M | $6.1M | $106.7M |
| Oct 2027 | $17.0M | $12.2M | $4.8M | $99.5M |
| Sept 2027 | $15.8M | $11.3M | $4.5M | $93.7M |
| Août 2027 | $23.9M | $13.0M | $10.8M | $88.1M |
| Juil 2027 | $23.7M | $8.2M | $15.4M | $116.7M |
| Juin 2027 | $16.8M | $9.1M | $7.7M | $114.4M |
| Sponsor | Revenus annuels |
|---|---|
| Meridian Group | $10.1M |
| Atlas Capital | $10.0M |
| Aurora Holdings | $11.7M |