| Droits TV | $6.1M |
| Bonus TV de Classement | $1.7M |
| Jour de match | $413K |
| Sponsoring | $3.0M |
| Merchandising | $5.4M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $7.3M |
| Salaires staff | $44K |
| Amortissement Transferts | $587K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2029 | $16.6M | $10.5M | $6.1M | $400.2M |
| Oct 2029 | $16.4M | $12.9M | $3.4M | $393.5M |
| Sep 2029 | $17.6M | $11.8M | $5.7M | $389.5M |
| Aug 2029 | $15.7M | $11.4M | $4.3M | $383.2M |
| Jul 2029 | $15.8M | $10.9M | $4.9M | $378.3M |
| Jun 2029 | $16.9M | $11.1M | $5.8M | $372.7M |
| May 2029 | $17.9M | $12.1M | $5.8M | $366.4M |
| Apr 2029 | $18.8M | $11.5M | $7.3M | $360.0M |
| Mar 2029 | $17.8M | $12.0M | $5.8M | $352.0M |
| Feb 2029 | $57.9M | $12.1M | $45.9M | $374.4M |
| Jan 2029 | $32.1M | $10.3M | $21.8M | $328.0M |
| Dec 2028 | $19.9M | $10.8M | $9.1M | $305.6M |
| Sponsor | Revenus annuels |
|---|---|
| Aurora Holdings | $11.8M |
| Helios Bank | $11.8M |
| Meridian Group | $11.9M |