| Droits TV | $880K |
| Bonus TV de Classement | $212K |
| Jour de match | $763K |
| Sponsoring | $516K |
| Merchandising | $6.9M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.4M |
| Salaires staff | $96K |
| Amortissement Transferts | $629K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.6M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2027 | $9.3M | $6.8M | $2.5M | $47.2M |
| Jul 2027 | $15.7M | $5.1M | $10.6M | $53.3M |
| Jun 2027 | $10.3M | $5.5M | $4.9M | $64.9M |
| May 2027 | $10.3M | $6.1M | $4.2M | $59.9M |
| Apr 2027 | $10.3M | $5.4M | $4.9M | $55.5M |
| Mar 2027 | $11.3M | $5.4M | $5.8M | $50.4M |
| Feb 2027 | $11.5M | $5.2M | $6.3M | $44.4M |
| Jan 2027 | $11.2M | $5.0M | $6.2M | $41.7M |
| Dec 2026 | $11.2M | $5.0M | $6.2M | $35.4M |
| Nov 2026 | $12.4M | $5.0M | $7.4M | $29.1M |
| Oct 2026 | $10.5M | $5.4M | $5.1M | $21.7M |
| Sep 2026 | $13.8M | $3.1M | $10.7M | $16.4M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $3.0M |
| Civic Energy | $3.2M |