| Droits TV | $7.3M |
| Bonus TV de Classement | $2.9M |
| Jour de match | $4.1M |
| Sponsoring | $2.6M |
| Merchandising | $13.0M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $42K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $15.6M |
| Salaires staff | $102K |
| Amortissement Transferts | $4.2M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $18K |
| Entretien installations | $4.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Apr 2028 | $29.9M | $24.2M | $5.7M | $44.8M |
| Mar 2028 | $32.5M | $29.6M | $3.0M | $34.9M |
| Feb 2028 | $73.3M | $25.2M | $48.1M | $27.8M |
| Jan 2028 | $32.7M | $23.3M | $9.5M | $56.6M |
| Dec 2027 | $29.7M | $22.3M | $7.4M | $44.3M |
| Nov 2027 | $31.5M | $24.4M | $7.1M | $34.1M |
| Oct 2027 | $28.9M | $25.6M | $3.3M | $24.2M |
| Sep 2027 | $25.1M | $23.9M | $1.2M | $18.1M |
| Aug 2027 | $25.7M | $26.5M | $-751K | $88.8M |
| Jul 2027 | $46.4M | $14.3M | $32.2M | $86.7M |
| Jun 2027 | $46.6M | $14.8M | $31.7M | $163.6M |
| May 2027 | $28.9M | $15.7M | $13.2M | $131.1M |
| Sponsor | Revenus annuels |
|---|---|
| Aurora Holdings | $11.2M |
| Meridian Group | $9.9M |
| Aurora Holdings | $14.1M |