| Droits TV | $7.5M |
| Bonus TV de Classement | $4.0M |
| Jour de match | $5.5M |
| Sponsoring | $2.7M |
| Merchandising | $13.6M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $219K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $13.0M |
| Salaires staff | $116K |
| Amortissement Transferts | $931K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $8K |
| Entretien installations | $4.7M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2027 | $33.5M | $18.7M | $14.8M | $182.7M |
| Oct 2027 | $29.1M | $17.9M | $11.2M | $167.0M |
| Sep 2027 | $32.0M | $17.2M | $14.8M | $154.9M |
| Aug 2027 | $26.4M | $15.3M | $11.1M | $230.3M |
| Jul 2027 | $30.4M | $14.1M | $16.3M | $218.5M |
| Jun 2027 | $52.9M | $14.5M | $38.4M | $211.5M |
| May 2027 | $30.5M | $15.9M | $14.6M | $172.6M |
| Apr 2027 | $33.2M | $17.1M | $16.1M | $157.5M |
| Mar 2027 | $33.6M | $16.0M | $17.6M | $140.9M |
| Feb 2027 | $45.0M | $14.6M | $30.3M | $122.8M |
| Jan 2027 | $35.4M | $15.2M | $20.1M | $100.6M |
| Dec 2026 | $30.8M | $14.5M | $16.3M | $80.2M |
| Sponsor | Revenus annuels |
|---|---|
| Meridian Group | $10.0M |
| Atlas Capital | $11.5M |
| Meridian Group | $10.9M |