| Droits TV | $7.4M |
| Bonus TV de Classement | $2.7M |
| Jour de match | $0 |
| Sponsoring | $2.9M |
| Merchandising | $13.0M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $250K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $14.1M |
| Salaires staff | $88K |
| Amortissement Transferts | $4.5M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $3.9M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2028 | $27.9M | $22.6M | $5.4M | $252.5M |
| Jul 2028 | $234.0M | $23.8M | $210.1M | $285.1M |
| Jun 2028 | $54.8M | $23.2M | $31.5M | $88.6M |
| May 2028 | $28.7M | $24.7M | $3.9M | $52.9M |
| Apr 2028 | $29.9M | $24.2M | $5.7M | $44.8M |
| Mar 2028 | $32.5M | $29.6M | $3.0M | $34.9M |
| Feb 2028 | $73.3M | $25.2M | $48.1M | $27.8M |
| Jan 2028 | $32.7M | $23.3M | $9.5M | $56.6M |
| Dec 2027 | $29.7M | $22.3M | $7.4M | $44.3M |
| Nov 2027 | $31.5M | $24.4M | $7.1M | $34.1M |
| Oct 2027 | $28.9M | $25.6M | $3.3M | $24.2M |
| Sep 2027 | $25.1M | $23.9M | $1.2M | $18.1M |
| Sponsor | Revenus annuels |
|---|---|
| Aurora Holdings | $11.2M |
| Meridian Group | $9.9M |
| Aurora Holdings | $14.1M |