| Droits TV | $6.6M |
| Bonus TV de Classement | $1.5M |
| Jour de match | $1.2M |
| Sponsoring | $468K |
| Merchandising | $6.7M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.2M |
| Salaires staff | $104K |
| Amortissement Transferts | $33K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $708 |
| Entretien installations | $2.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Dec 2026 | $16.5M | $6.8M | $9.7M | $48.5M |
| Nov 2026 | $18.4M | $8.0M | $10.4M | $38.8M |
| Oct 2026 | $17.7M | $11.9M | $5.8M | $28.3M |
| Sep 2026 | $16.7M | $5.2M | $11.5M | $22.5M |
| Aug 2026 | $0 | $0 | $0 | $12.7M |
| Sponsor | Revenus annuels |
|---|---|
| Northwind Insurance | $2.8M |
| Beacon Telecom | $2.8M |