| Droits TV | $6.9M |
| Bonus TV de Classement | $1.6M |
| Jour de match | $469K |
| Sponsoring | $415K |
| Merchandising | $4.9M |
| Prime de Coupe | $239K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $7.6M |
| Salaires staff | $30K |
| Amortissement Transferts | $542K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.2M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Oct 2029 | $14.5M | $10.3M | $4.2M | $188.2M |
| Sep 2029 | $12.5M | $9.8M | $2.7M | $183.5M |
| Aug 2029 | $12.8M | $7.9M | $4.9M | $233.8M |
| Jul 2029 | $13.3M | $9.4M | $4.0M | $228.3M |
| Jun 2029 | $19.0M | $8.2M | $10.9M | $223.8M |
| May 2029 | $14.2M | $10.0M | $4.2M | $212.4M |
| Apr 2029 | $16.6M | $9.1M | $7.5M | $207.7M |
| Mar 2029 | $16.0M | $10.2M | $5.8M | $199.7M |
| Feb 2029 | $28.1M | $10.1M | $18.0M | $193.4M |
| Jan 2029 | $17.9M | $8.9M | $9.0M | $174.8M |
| Dec 2028 | $18.7M | $9.0M | $9.7M | $165.2M |
| Nov 2028 | $21.4M | $9.1M | $12.4M | $155.0M |
| Sponsor | Revenus annuels |
|---|---|
| Beacon Telecom | $2.9M |
| Northwind Insurance | $2.1M |