| Droits TV | $439K |
| Bonus TV de Classement | $85K |
| Jour de match | $56K |
| Sponsoring | $94K |
| Merchandising | $1.9M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $90K |
| Indemnités de Prêt (Revenu) | $8K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.1M |
| Salaires staff | $49K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $499K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Juin 2027 | $2.7M | $1.7M | $1.1M | $4.9M |
| Mai 2027 | $2.4M | $2.0M | $457K | $5.0M |
| Avr 2027 | $2.5M | $1.9M | $604K | $4.6M |
| Mars 2027 | $2.5M | $1.8M | $746K | $4.0M |
| Févr 2027 | $2.6M | $1.8M | $789K | $3.2M |
| Janv 2027 | $2.4M | $1.7M | $739K | $2.4M |
| Déc 2026 | $2.5M | $1.6M | $845K | $1.7M |
| Nov 2026 | $2.4M | $1.8M | $666K | $841K |
| Oct 2026 | $2.4M | $3.9M | $-1.5M | $175K |
| Sept 2026 | $2.2M | $1.3M | $862K | $1.7M |
| Août 2026 | $0 | $0 | $0 | $818K |
| Sponsor | Revenus annuels |
|---|---|
| Westside Builders | $572K |
| Greenfield Foods | $561K |