| Droits TV | $6.9M |
| Bonus TV de Classement | $630K |
| Jour de match | $1.2M |
| Sponsoring | $438K |
| Merchandising | $3.6M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $6.1M |
| Salaires staff | $88K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $9K |
| Entretien installations | $1.9M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2027 | $12.8M | $8.1M | $4.7M | $108.8M |
| Oct 2027 | $12.8M | $9.3M | $3.5M | $104.1M |
| Sep 2027 | $17.3M | $8.6M | $8.6M | $100.6M |
| Aug 2027 | $13.0M | $6.7M | $6.3M | $150.1M |
| Jul 2027 | $38.2M | $7.4M | $30.9M | $143.8M |
| Jun 2027 | $20.3M | $7.3M | $13.0M | $112.9M |
| May 2027 | $13.3M | $8.7M | $4.6M | $99.9M |
| Apr 2027 | $12.7M | $8.1M | $4.6M | $95.3M |
| Mar 2027 | $14.4M | $7.5M | $6.9M | $90.7M |
| Feb 2027 | $15.4M | $7.8M | $7.6M | $83.7M |
| Jan 2027 | $16.5M | $7.8M | $8.7M | $76.1M |
| Dec 2026 | $15.1M | $7.5M | $7.6M | $67.5M |
| Sponsor | Revenus annuels |
|---|---|
| Beacon Telecom | $2.3M |
| Riverstone Logistics | $2.9M |