| Droits TV | $6.7M |
| Bonus TV de Classement | $819K |
| Jour de match | $566K |
| Sponsoring | $452K |
| Merchandising | $3.9M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $795K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $8.7M |
| Salaires staff | $52K |
| Amortissement Transferts | $475K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $429K |
| Entretien installations | $1.9M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2027 | $13.3M | $11.6M | $1.7M | $90.1M |
| Oct 2027 | $13.7M | $17.7M | $-4.1M | $87.9M |
| Sept 2027 | $17.0M | $14.2M | $2.8M | $91.5M |
| Août 2027 | $13.3M | $10.5M | $2.7M | $146.4M |
| Juil 2027 | $15.2M | $9.5M | $5.7M | $143.2M |
| Juin 2027 | $21.6M | $7.6M | $14.0M | $163.6M |
| Mai 2027 | $14.6M | $7.8M | $6.8M | $149.7M |
| Avr 2027 | $14.5M | $7.6M | $6.9M | $142.9M |
| Mars 2027 | $15.3M | $7.9M | $7.5M | $135.9M |
| Févr 2027 | $22.7M | $8.3M | $14.3M | $128.4M |
| Janv 2027 | $16.9M | $8.1M | $8.7M | $114.1M |
| Déc 2026 | $16.1M | $7.9M | $8.2M | $105.4M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $2.6M |
| Northwind Insurance | $2.8M |