| Droits TV | $833K |
| Bonus TV de Classement | $445K |
| Jour de match | $940K |
| Sponsoring | $478K |
| Merchandising | $6.8M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $529K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $9.8M |
| Salaires staff | $24K |
| Amortissement Transferts | $903K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.6M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mars 2030 | $10.0M | $12.3M | $-2.3M | $71.0M |
| Févr 2030 | $32.8M | $10.1M | $22.7M | $72.4M |
| Janv 2030 | $10.2M | $9.9M | $324K | $48.8M |
| Déc 2029 | $9.4M | $9.2M | $257K | $47.6M |
| Nov 2029 | $9.3M | $10.3M | $-979K | $46.4M |
| Oct 2029 | $9.0M | $13.2M | $-4.1M | $46.5M |
| Sept 2029 | $11.6M | $7.9M | $3.7M | $49.7M |
| Août 2029 | $13.4M | $6.4M | $7.1M | $49.4M |
| Juil 2029 | $10.6M | $5.8M | $4.8M | $46.2M |
| Juin 2029 | $10.9M | $7.6M | $3.3M | $40.7M |
| Mai 2029 | $11.4M | $10.9M | $525K | $36.7M |
| Avr 2029 | $10.6M | $10.6M | $13K | $35.4M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $2.5M |
| Civic Energy | $3.2M |