| Droits TV | $871K |
| Bonus TV de Classement | $349K |
| Jour de match | $699K |
| Sponsoring | $460K |
| Merchandising | $7.0M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $5.1M |
| Salaires staff | $91K |
| Amortissement Transferts | $137K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $15K |
| Entretien installations | $1.6M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Apr 2027 | $9.3M | $6.9M | $2.4M | $15.2M |
| Mar 2027 | $10.4M | $7.0M | $3.4M | $12.6M |
| Feb 2027 | $11.2M | $7.1M | $4.1M | $9.1M |
| Jan 2027 | $9.9M | $7.5M | $2.4M | $4.9M |
| Dec 2026 | $10.2M | $7.0M | $3.2M | $2.3M |
| Nov 2026 | $10.3M | $7.0M | $3.3M | $-996K |
| Oct 2026 | $9.5M | $16.2M | $-6.7M | $-4.4M |
| Sep 2026 | $8.9M | $4.7M | $4.2M | $2.2M |
| Aug 2026 | $0 | $0 | $0 | $10.2M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $2.7M |
| Beacon Telecom | $2.8M |