| Droits TV | $793K |
| Bonus TV de Classement | $291K |
| Jour de match | $4.7M |
| Sponsoring | $394K |
| Merchandising | $6.9M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $182K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $9.6M |
| Salaires staff | $66K |
| Amortissement Transferts | $1.4M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $588K |
| Entretien installations | $2.1M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Avr 2028 | $13.3M | $13.7M | $-471K | $35.1M |
| Mars 2028 | $12.0M | $21.7M | $-9.7M | $34.2M |
| Févr 2028 | $14.2M | $16.6M | $-2.3M | $42.5M |
| Janv 2028 | $13.0M | $16.1M | $-3.1M | $43.4M |
| Déc 2027 | $10.8M | $13.8M | $-3.0M | $45.2M |
| Nov 2027 | $12.0M | $14.6M | $-2.6M | $47.2M |
| Oct 2027 | $12.2M | $22.9M | $-10.7M | $48.4M |
| Sept 2027 | $10.5M | $13.6M | $-3.1M | $57.7M |
| Août 2027 | $11.7M | $16.9M | $-5.3M | $83.7M |
| Juil 2027 | $13.4M | $9.3M | $4.2M | $88.1M |
| Juin 2027 | $14.2M | $8.7M | $5.5M | $102.8M |
| Mai 2027 | $10.9M | $9.3M | $1.6M | $96.8M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $2.4M |
| Beacon Telecom | $2.3M |