| Droits TV | $1.6M |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $2K |
| Merchandising | $47K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $315K |
| Salaires staff | $4K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $361K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Dec 2031 | $1.7M | $680K | $1.0M | $40.9M |
| Nov 2031 | $1.7M | $809K | $895K | $40.2M |
| Oct 2031 | $1.9M | $825K | $1.0M | $39.6M |
| Sep 2031 | $1.7M | $1.2M | $493K | $38.8M |
| Aug 2031 | $1.7M | $875K | $803K | $38.5M |
| Jul 2031 | $1.8M | $842K | $994K | $37.9M |
| Jun 2031 | $1.8M | $883K | $944K | $37.0M |
| May 2031 | $1.7M | $798K | $901K | $36.3M |
| Apr 2031 | $1.7M | $827K | $866K | $35.5M |
| Mar 2031 | $1.7M | $800K | $920K | $34.6M |
| Feb 2031 | $1.7M | $1.0M | $711K | $33.6M |
| Jan 2031 | $1.9M | $715K | $1.2M | $32.9M |
| Sponsor | Revenus annuels |
|---|---|
| Hometown Print | $23K |