| Droits TV | $6.7M |
| Bonus TV de Classement | $1.7M |
| Jour de match | $1.4M |
| Sponsoring | $2.6M |
| Merchandising | $10.7M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $7.0M |
| Salaires staff | $125K |
| Amortissement Transferts | $261K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $951K |
| Entretien installations | $3.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Nov 2027 | $23.2M | $11.8M | $11.4M | $226.1M |
| Oct 2027 | $23.3M | $13.0M | $10.3M | $214.4M |
| Sept 2027 | $25.9M | $14.2M | $11.7M | $203.8M |
| Août 2027 | $31.5M | $9.7M | $21.8M | $194.1M |
| Juil 2027 | $24.5M | $10.0M | $14.5M | $177.2M |
| Juin 2027 | $42.9M | $10.0M | $32.9M | $165.4M |
| Mai 2027 | $24.1M | $10.4M | $13.8M | $132.5M |
| Avr 2027 | $27.4M | $11.6M | $15.8M | $118.6M |
| Mars 2027 | $24.5M | $10.1M | $14.4M | $102.7M |
| Févr 2027 | $36.2M | $10.8M | $25.4M | $88.2M |
| Janv 2027 | $26.5M | $10.2M | $16.4M | $62.7M |
| Déc 2026 | $26.4M | $10.0M | $16.4M | $46.3M |
| Sponsor | Revenus annuels |
|---|---|
| Helios Bank | $11.6M |
| Meridian Group | $10.2M |
| Vanguard Industries | $9.5M |