Masse salariale annuelle
$4.2M
Dépenses mensuelles
$499K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Oct 2027 |
$3.1M |
$499K |
$2.6M |
$51.6M |
| Sep 2027 |
$2.3M |
$354K |
$1.9M |
$49.0M |
| Aug 2027 |
$1.9M |
$709K |
$1.2M |
$47.0M |
| Jul 2027 |
$4.7M |
$1.2M |
$3.5M |
$45.8M |
| Jun 2027 |
$1.0M |
$269K |
$731K |
$42.3M |
| May 2027 |
$1.0M |
$267K |
$733K |
$41.5M |
| Apr 2027 |
$1.0M |
$263K |
$737K |
$40.8M |
| Mar 2027 |
$2.1M |
$278K |
$1.9M |
$40.1M |
| Feb 2027 |
$6.5M |
$3.2M |
$3.2M |
$38.2M |
| Jan 2027 |
$1.0M |
$352K |
$648K |
$34.9M |
| Dec 2026 |
$1.0M |
$352K |
$648K |
$34.3M |
| Nov 2026 |
$1.0M |
$352K |
$648K |
$33.6M |