| Droits TV | $5.2M |
| Bonus TV de Classement | $2.3M |
| Jour de match | $1.3M |
| Sponsoring | $1.9M |
| Merchandising | $4.8M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $43K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $6.0M |
| Salaires staff | $73K |
| Amortissement Transferts | $28K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $75K |
| Entretien installations | $2.4M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mar 2028 | $15.6M | $8.6M | $7.0M | $143.1M |
| Feb 2028 | $15.1M | $12.3M | $2.8M | $136.1M |
| Jan 2028 | $15.4M | $7.2M | $8.1M | $134.7M |
| Dec 2027 | $14.4M | $7.2M | $7.2M | $126.5M |
| Nov 2027 | $14.1M | $8.2M | $5.9M | $119.3M |
| Oct 2027 | $13.5M | $9.6M | $3.9M | $113.4M |
| Sep 2027 | $14.3M | $8.4M | $5.9M | $109.6M |
| Aug 2027 | $14.4M | $6.8M | $7.6M | $103.7M |
| Jul 2027 | $14.4M | $7.2M | $7.2M | $105.6M |
| Jun 2027 | $33.4M | $6.6M | $26.9M | $98.4M |
| May 2027 | $13.8M | $7.1M | $6.7M | $71.5M |
| Apr 2027 | $15.1M | $8.3M | $6.8M | $64.9M |
| Sponsor | Revenus annuels |
|---|---|
| Aurora Holdings | $8.4M |
| Meridian Group | $6.7M |
| Meridian Group | $7.9M |