| Droits TV | $4.1M |
| Bonus TV de Classement | $0 |
| Jour de match | $817K |
| Sponsoring | $0 |
| Merchandising | $133K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $6.3M |
| Salaires staff | $24K |
| Amortissement Transferts | $15K |
| Intérêts de la Dette | $2.3M |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.7M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Dec 2029 | $5.0M | $10.4M | $-5.4M | $-158.9M |
| Nov 2029 | $4.7M | $10.2M | $-5.5M | $-153.5M |
| Oct 2029 | $4.9M | $14.7M | $-9.7M | $-148.0M |
| Sep 2029 | $4.5M | $11.2M | $-6.7M | $-138.3M |
| Aug 2029 | $4.2M | $9.2M | $-4.9M | $-131.6M |
| Jul 2029 | $4.2M | $8.9M | $-4.7M | $-126.7M |
| Jun 2029 | $9.6M | $8.3M | $1.3M | $-122.0M |
| May 2029 | $4.4M | $8.6M | $-4.2M | $-123.3M |
| Apr 2029 | $4.4M | $8.8M | $-4.4M | $-119.1M |
| Mar 2029 | $4.6M | $9.5M | $-4.9M | $-114.7M |
| Feb 2029 | $4.7M | $9.5M | $-4.8M | $-109.8M |
| Jan 2029 | $4.9M | $14.6M | $-9.7M | $-105.0M |