| Droits TV | $4.8M |
| Bonus TV de Classement | $1.6M |
| Jour de match | $1.1M |
| Sponsoring | $1.9M |
| Merchandising | $3.5M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $82K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $5.4M |
| Salaires staff | $67K |
| Amortissement Transferts | $70K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $8K |
| Entretien installations | $2.0M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mar 2028 | $13.0M | $7.6M | $5.4M | $120.2M |
| Feb 2028 | $16.9M | $7.9M | $9.0M | $114.7M |
| Jan 2028 | $12.8M | $6.7M | $6.1M | $105.8M |
| Dec 2027 | $12.4M | $7.0M | $5.3M | $99.6M |
| Nov 2027 | $12.1M | $6.9M | $5.2M | $94.2M |
| Oct 2027 | $12.6M | $8.0M | $4.5M | $88.9M |
| Sep 2027 | $12.3M | $7.6M | $4.6M | $84.4M |
| Aug 2027 | $11.0M | $6.6M | $4.4M | $81.1M |
| Jul 2027 | $11.0M | $6.0M | $5.0M | $87.6M |
| Jun 2027 | $14.1M | $5.7M | $8.4M | $84.0M |
| May 2027 | $11.4M | $6.3M | $5.1M | $75.6M |
| Apr 2027 | $11.4M | $7.0M | $4.4M | $70.5M |
| Sponsor | Revenus annuels |
|---|---|
| Meridian Group | $7.9M |
| Atlas Capital | $7.0M |
| Aurora Holdings | $7.4M |