| Droits TV | $4.1M |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $133K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $5.6M |
| Salaires staff | $24K |
| Amortissement Transferts | $15K |
| Intérêts de la Dette | $1.9M |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.6M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2029 | $4.2M | $9.2M | $-4.9M | $-131.6M |
| Jul 2029 | $4.2M | $8.9M | $-4.7M | $-126.7M |
| Jun 2029 | $9.6M | $8.3M | $1.3M | $-122.0M |
| May 2029 | $4.4M | $8.6M | $-4.2M | $-123.3M |
| Apr 2029 | $4.4M | $8.8M | $-4.4M | $-119.1M |
| Mar 2029 | $4.6M | $9.5M | $-4.9M | $-114.7M |
| Feb 2029 | $4.7M | $9.5M | $-4.8M | $-109.8M |
| Jan 2029 | $4.9M | $14.6M | $-9.7M | $-105.0M |
| Dec 2028 | $5.0M | $9.8M | $-4.9M | $-95.3M |
| Nov 2028 | $4.6M | $8.8M | $-4.2M | $-90.5M |
| Oct 2028 | $6.4M | $13.4M | $-7.1M | $-86.3M |
| Sep 2028 | $4.0M | $11.5M | $-7.5M | $-79.2M |