| Droits TV | $5.0M |
| Bonus TV de Classement | $811K |
| Jour de match | $251K |
| Sponsoring | $1.9M |
| Merchandising | $3.6M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $72K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $6.3M |
| Salaires staff | $48K |
| Amortissement Transferts | $90K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $152K |
| Entretien installations | $1.9M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Sep 2028 | $12.6M | $8.4M | $4.2M | $168.1M |
| Aug 2028 | $12.6M | $6.8M | $5.8M | $163.8M |
| Jul 2028 | $22.8M | $7.6M | $15.2M | $158.9M |
| Jun 2028 | $20.3M | $6.9M | $13.3M | $143.6M |
| May 2028 | $12.3M | $8.4M | $4.0M | $130.2M |
| Apr 2028 | $13.8M | $7.9M | $5.9M | $126.2M |
| Mar 2028 | $13.0M | $7.6M | $5.4M | $120.2M |
| Feb 2028 | $16.9M | $7.9M | $9.0M | $114.7M |
| Jan 2028 | $12.8M | $6.7M | $6.1M | $105.8M |
| Dec 2027 | $12.4M | $7.0M | $5.3M | $99.6M |
| Nov 2027 | $12.1M | $6.9M | $5.2M | $94.2M |
| Oct 2027 | $12.6M | $8.0M | $4.5M | $88.9M |
| Sponsor | Revenus annuels |
|---|---|
| Atlas Capital | $7.0M |
| Aurora Holdings | $7.4M |