| Droits TV | $7.1M |
| Bonus TV de Classement | $2.1M |
| Jour de match | $0 |
| Sponsoring | $537K |
| Merchandising | $7.8M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $9.2M |
| Salaires staff | $8K |
| Amortissement Transferts | $526K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.6M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2031 | $17.6M | $12.4M | $5.2M | $485.5M |
| Jul 2031 | $19.6M | $13.8M | $5.8M | $483.6M |
| Jun 2031 | $38.7M | $13.8M | $24.8M | $478.8M |
| May 2031 | $20.1M | $15.7M | $4.4M | $455.2M |
| Apr 2031 | $20.4M | $13.7M | $6.7M | $451.9M |
| Mar 2031 | $21.4M | $14.0M | $7.4M | $446.3M |
| Feb 2031 | $19.7M | $13.0M | $6.8M | $439.8M |
| Jan 2031 | $21.2M | $12.9M | $8.3M | $433.6M |
| Dec 2030 | $19.5M | $13.6M | $5.8M | $425.6M |
| Nov 2030 | $20.0M | $13.5M | $6.5M | $419.8M |
| Oct 2030 | $20.0M | $14.8M | $5.3M | $413.1M |
| Sep 2030 | $17.8M | $14.1M | $3.7M | $407.5M |
| Sponsor | Revenus annuels |
|---|---|
| Beacon Telecom | $3.2M |
| Riverstone Logistics | $3.2M |