| Droits TV | $5.9M |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $486K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $350K |
| Salaires joueurs | $3.2M |
| Salaires staff | $39K |
| Amortissement Transferts | $16K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $1.1M |
| Entretien installations | $800K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2027 | $6.7M | $5.1M | $1.6M | $36.3M |
| Jul 2027 | $6.5M | $7.9M | $-1.4M | $34.7M |
| Jun 2027 | $20.1M | $3.8M | $16.3M | $36.1M |
| May 2027 | $6.2M | $3.7M | $2.5M | $19.7M |
| Apr 2027 | $6.7M | $3.7M | $3.0M | $17.2M |
| Mar 2027 | $6.7M | $3.7M | $3.0M | $14.2M |
| Feb 2027 | $6.1M | $4.3M | $1.8M | $11.1M |
| Jan 2027 | $6.6M | $3.2M | $3.4M | $9.3M |
| Dec 2026 | $2.3M | $2.9M | $-601K | $5.9M |
| Nov 2026 | $2.6M | $3.0M | $-375K | $6.5M |
| Oct 2026 | $1.1M | $3.8M | $-2.8M | $6.9M |
| Sep 2026 | $1.3M | $3.5M | $-2.3M | $9.6M |