| Droits TV | $814K |
| Bonus TV de Classement | $200K |
| Jour de match | $1.7M |
| Sponsoring | $402K |
| Merchandising | $4.6M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $4.6M |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $5.9M |
| Salaires staff | $47K |
| Amortissement Transferts | $810K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $86K |
| Entretien installations | $1.9M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mars 2030 | $12.4M | $8.7M | $3.6M | $246.1M |
| Févr 2030 | $15.3M | $9.3M | $6.0M | $241.7M |
| Janv 2030 | $11.8M | $9.7M | $2.1M | $237.1M |
| Déc 2029 | $12.0M | $8.6M | $3.4M | $234.3M |
| Nov 2029 | $12.1M | $9.7M | $2.3M | $230.1M |
| Oct 2029 | $11.4M | $12.4M | $-1.1M | $227.0M |
| Sept 2029 | $17.1M | $9.5M | $7.6M | $227.3M |
| Août 2029 | $14.6M | $7.4M | $7.2M | $250.1M |
| Juil 2029 | $19.1M | $6.4M | $12.8M | $248.4M |
| Juin 2029 | $21.2M | $7.8M | $13.4M | $242.6M |
| Mai 2029 | $13.3M | $8.1M | $5.2M | $228.7M |
| Avr 2029 | $13.4M | $8.2M | $5.2M | $222.9M |
| Sponsor | Revenus annuels |
|---|---|
| Beacon Telecom | $2.6M |
| Beacon Telecom | $2.2M |