Masse salariale annuelle
$5.6M
Dépenses mensuelles
$470K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Dec 2027 |
$400K |
$470K |
$-70K |
$5.8M |
| Nov 2027 |
$400K |
$470K |
$-70K |
$5.9M |
| Oct 2027 |
$400K |
$470K |
$-70K |
$6.0M |
| Sep 2027 |
$914K |
$502K |
$412K |
$6.0M |
| Aug 2027 |
$702K |
$2.6M |
$-1.9M |
$5.6M |
| Jul 2027 |
$2.4M |
$2.0M |
$328K |
$7.6M |
| Jun 2027 |
$400K |
$444K |
$-44K |
$7.2M |
| May 2027 |
$400K |
$444K |
$-44K |
$7.3M |
| Apr 2027 |
$400K |
$439K |
$-39K |
$7.3M |
| Mar 2027 |
$400K |
$436K |
$-36K |
$7.3M |
| Feb 2027 |
$1.0M |
$650K |
$370K |
$7.4M |
| Jan 2027 |
$400K |
$396K |
$4K |
$7.0M |