| Droits TV | $3.1M |
| Bonus TV de Classement | $131K |
| Jour de match | $19K |
| Sponsoring | $20K |
| Merchandising | $140K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.1M |
| Salaires staff | $19K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $571K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2030 | $3.4M | $1.7M | $1.7M | $49.9M |
| Jan 2030 | $3.7M | $1.9M | $1.8M | $48.2M |
| Dec 2029 | $3.4M | $1.9M | $1.5M | $46.4M |
| Nov 2029 | $3.3M | $1.6M | $1.6M | $44.9M |
| Oct 2029 | $4.0M | $1.9M | $2.0M | $43.3M |
| Sep 2029 | $3.2M | $1.5M | $1.7M | $57.7M |
| Aug 2029 | $3.2M | $1.4M | $1.8M | $56.1M |
| Jul 2029 | $3.3M | $1.5M | $1.8M | $54.3M |
| Jun 2029 | $3.1M | $1.4M | $1.7M | $52.4M |
| May 2029 | $3.1M | $1.8M | $1.3M | $50.8M |
| Apr 2029 | $3.1M | $1.5M | $1.5M | $49.5M |
| Mar 2029 | $3.0M | $1.5M | $1.5M | $47.9M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $236K |