| Droits TV | $2.5M |
| Bonus TV de Classement | $1.4M |
| Jour de match | $28K |
| Sponsoring | $36K |
| Merchandising | $351K |
| Prime de Coupe | $388K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $35K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $630K |
| Salaires staff | $34K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $20K |
| Entretien installations | $700K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $4.9M | $1.4M | $3.5M | $16.6M |
| Dec 2026 | $4.6M | $1.4M | $3.2M | $13.1M |
| Nov 2026 | $4.7M | $1.4M | $3.3M | $9.9M |
| Oct 2026 | $4.1M | $1.5M | $2.6M | $6.6M |
| Sep 2026 | $4.3M | $891K | $3.4M | $4.1M |
| Aug 2026 | $0 | $0 | $0 | $635K |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $220K |
| Westside Builders | $218K |