| Droits TV | $29.4M |
| Bonus TV de Classement | $3.8M |
| Jour de match | $0 |
| Sponsoring | $4.7M |
| Merchandising | $17.8M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $13.2M |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $13.1M |
| Salaires staff | $35K |
| Amortissement Transferts | $3.5M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $4.9M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jun 2029 | $68.9M | $21.5M | $47.4M | $598.4M |
| May 2029 | $42.0M | $23.9M | $18.1M | $547.5M |
| Apr 2029 | $40.3M | $24.5M | $15.8M | $525.9M |
| Mar 2029 | $42.4M | $26.9M | $15.6M | $506.6M |
| Feb 2029 | $39.3M | $21.8M | $17.5M | $487.5M |
| Jan 2029 | $43.4M | $22.1M | $21.3M | $495.9M |
| Dec 2028 | $36.6M | $22.2M | $14.4M | $471.6M |
| Nov 2028 | $39.8M | $22.4M | $17.4M | $454.2M |
| Oct 2028 | $32.2M | $22.1M | $10.1M | $433.9M |
| Sep 2028 | $31.5M | $20.0M | $11.4M | $420.8M |
| Aug 2028 | $32.7M | $20.7M | $11.9M | $406.4M |
| Jul 2028 | $31.6M | $19.0M | $12.6M | $391.5M |
| Sponsor | Revenus annuels |
|---|---|
| Meridian Group | $10.6M |
| Meridian Group | $11.7M |
| Meridian Group | $33.9M |