| Droits TV | $5.4M |
| Bonus TV de Classement | $0 |
| Jour de match | $15K |
| Sponsoring | $387K |
| Merchandising | $1.9M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.5M |
| Salaires staff | $49K |
| Amortissement Transferts | $23K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $6K |
| Entretien installations | $1.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Sep 2028 | $7.7M | $5.9M | $1.9M | $134.0M |
| Aug 2028 | $7.9M | $5.5M | $2.4M | $132.1M |
| Jul 2028 | $7.9M | $5.5M | $2.4M | $129.7M |
| Jun 2028 | $8.6M | $5.5M | $3.1M | $127.2M |
| May 2028 | $8.1M | $6.0M | $2.2M | $124.2M |
| Apr 2028 | $8.3M | $5.0M | $3.4M | $121.9M |
| Mar 2028 | $10.0M | $4.8M | $5.2M | $118.5M |
| Feb 2028 | $10.1M | $4.8M | $5.3M | $113.3M |
| Jan 2028 | $17.0M | $5.3M | $11.8M | $107.9M |
| Dec 2027 | $10.2M | $5.6M | $4.6M | $96.4M |
| Nov 2027 | $10.1M | $4.6M | $5.4M | $91.8M |
| Oct 2027 | $10.5M | $5.3M | $5.2M | $86.3M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $2.2M |
| Civic Energy | $2.4M |