| Droits TV | $5.5M |
| Bonus TV de Classement | $3.0M |
| Jour de match | $19K |
| Sponsoring | $351K |
| Merchandising | $2.2M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $3.4M |
| Salaires staff | $81K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $11K |
| Entretien installations | $1.7M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Sep 2027 | $11.1M | $5.3M | $5.8M | $70.8M |
| Aug 2027 | $12.0M | $5.2M | $6.7M | $65.0M |
| Jul 2027 | $11.4M | $5.1M | $6.3M | $58.2M |
| Jun 2027 | $11.6M | $5.4M | $6.2M | $51.9M |
| May 2027 | $11.2M | $5.8M | $5.4M | $45.7M |
| Apr 2027 | $11.2M | $5.3M | $5.9M | $40.4M |
| Mar 2027 | $8.4M | $5.1M | $3.3M | $34.4M |
| Feb 2027 | $8.5M | $4.1M | $4.4M | $35.2M |
| Jan 2027 | $12.1M | $4.6M | $7.5M | $30.8M |
| Dec 2026 | $8.6M | $4.1M | $4.5M | $23.3M |
| Nov 2026 | $8.7M | $3.9M | $4.8M | $18.8M |
| Oct 2026 | $8.9M | $6.0M | $2.8M | $14.1M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $2.3M |
| Civic Energy | $1.9M |