| Droits TV | $4.6M |
| Bonus TV de Classement | $0 |
| Jour de match | $17K |
| Sponsoring | $0 |
| Merchandising | $112K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $4.9M |
| Salaires staff | $2K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $580K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.6M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Oct 2031 | $4.7M | $7.1M | $-2.4M | $-58.8M |
| Sep 2031 | $5.2M | $7.5M | $-2.3M | $-56.4M |
| Aug 2031 | $5.2M | $7.6M | $-2.3M | $-54.1M |
| Jul 2031 | $5.2M | $7.3M | $-2.1M | $-51.8M |
| Jun 2031 | $5.3M | $7.4M | $-2.2M | $-49.6M |
| May 2031 | $5.4M | $8.8M | $-3.5M | $-47.5M |
| Apr 2031 | $5.3M | $7.5M | $-2.2M | $-44.0M |
| Mar 2031 | $4.8M | $6.6M | $-1.8M | $-41.8M |
| Feb 2031 | $4.8M | $6.3M | $-1.5M | $-40.0M |
| Jan 2031 | $9.5M | $8.4M | $1.1M | $-38.5M |
| Dec 2030 | $4.9M | $6.7M | $-1.8M | $-39.6M |
| Nov 2030 | $4.9M | $6.5M | $-1.6M | $-37.9M |