| Droits TV | $2.2M |
| Bonus TV de Classement | $1.3M |
| Jour de match | $12K |
| Sponsoring | $31K |
| Merchandising | $302K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.1M |
| Salaires staff | $49K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $630K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mar 2027 | $3.8M | $1.7M | $2.0M | $25.8M |
| Feb 2027 | $3.8M | $1.6M | $2.2M | $23.8M |
| Jan 2027 | $6.7M | $1.4M | $5.3M | $25.3M |
| Dec 2026 | $6.6M | $1.5M | $5.1M | $20.0M |
| Nov 2026 | $6.5M | $1.5M | $5.1M | $14.9M |
| Oct 2026 | $5.1M | $1.4M | $3.7M | $9.8M |
| Sep 2026 | $6.3M | $859K | $5.5M | $6.1M |
| Aug 2026 | $0 | $0 | $0 | $635K |
| Sponsor | Revenus annuels |
|---|---|
| Hometown Print | $163K |
| Greenfield Foods | $209K |