| Droits TV | $3.6M |
| Bonus TV de Classement | $2.1M |
| Jour de match | $23K |
| Sponsoring | $56K |
| Merchandising | $1.1M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $308 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.4M |
| Salaires staff | $59K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $239 |
| Entretien installations | $1.2M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $7.0M | $3.7M | $3.4M | $18.6M |
| Dec 2026 | $7.1M | $3.6M | $3.5M | $15.2M |
| Nov 2026 | $7.1M | $3.6M | $3.5M | $11.7M |
| Oct 2026 | $7.0M | $4.8M | $2.2M | $8.2M |
| Sep 2026 | $6.9M | $2.7M | $4.1M | $6.0M |
| Aug 2026 | $0 | $0 | $0 | $1.9M |
| Sponsor | Revenus annuels |
|---|---|
| Hometown Print | $359K |
| Hometown Print | $315K |