| Droits TV | $5.8M |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $0 |
| Merchandising | $109K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $1.2M |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $4.6M |
| Salaires staff | $2K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $116K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jun 2030 | $7.1M | $6.1M | $902K | $-15.8M |
| May 2030 | $3.3M | $6.5M | $-3.2M | $-16.7M |
| Apr 2030 | $3.4M | $6.6M | $-3.2M | $-13.4M |
| Mar 2030 | $3.4M | $6.8M | $-3.3M | $-10.2M |
| Feb 2030 | $4.1M | $6.9M | $-2.8M | $-6.9M |
| Jan 2030 | $3.4M | $7.3M | $-3.9M | $-4.0M |
| Dec 2029 | $3.4M | $6.8M | $-3.4M | $-119K |
| Nov 2029 | $4.0M | $6.3M | $-2.3M | $3.2M |
| Oct 2029 | $4.0M | $7.6M | $-3.6M | $5.5M |
| Sep 2029 | $3.4M | $6.2M | $-2.8M | $9.1M |
| Aug 2029 | $3.3M | $4.8M | $-1.5M | $11.9M |
| Jul 2029 | $3.3M | $4.6M | $-1.3M | $23.5M |