| Droits TV | $4.6M |
| Bonus TV de Classement | $886K |
| Jour de match | $300K |
| Sponsoring | $69K |
| Merchandising | $2.0M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $114K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.8M |
| Salaires staff | $64K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Feb 2027 | $22.6M | $3.2M | $19.4M | $58.7M |
| Jan 2027 | $7.9M | $3.1M | $4.9M | $43.0M |
| Dec 2026 | $8.0M | $3.1M | $4.8M | $38.2M |
| Nov 2026 | $8.4M | $3.2M | $5.2M | $33.3M |
| Oct 2026 | $8.6M | $3.2M | $5.4M | $28.1M |
| Sep 2026 | $22.6M | $2.4M | $20.2M | $22.7M |
| Aug 2026 | $0 | $0 | $0 | $2.5M |
| Sponsor | Revenus annuels |
|---|---|
| Local Dairy Co. | $418K |
| Hometown Print | $411K |