Masse salariale annuelle
$2.2M
Dépenses mensuelles
$246K
Revenus & Dépenses
| Mois |
Revenus |
Dépenses |
Bilan mensuel net |
Solde |
| Sep 2027 |
$250K |
$246K |
$4K |
$5.3M |
| Aug 2027 |
$100K |
$890K |
$-790K |
$5.3M |
| Jul 2027 |
$150K |
$160K |
$-10K |
$6.1M |
| Jun 2027 |
$100K |
$280K |
$-180K |
$6.1M |
| May 2027 |
$100K |
$280K |
$-180K |
$6.3M |
| Apr 2027 |
$100K |
$277K |
$-177K |
$6.5M |
| Mar 2027 |
$100K |
$992K |
$-892K |
$6.6M |
| Feb 2027 |
$5.9M |
$377K |
$5.5M |
$7.5M |
| Jan 2027 |
$100K |
$166K |
$-66K |
$2.0M |
| Dec 2026 |
$100K |
$166K |
$-66K |
$2.1M |
| Nov 2026 |
$100K |
$165K |
$-65K |
$2.1M |
| Oct 2026 |
$100K |
$165K |
$-65K |
$2.2M |