| Droits TV | $4.4M |
| Bonus TV de Classement | $1.8M |
| Jour de match | $0 |
| Sponsoring | $1.7M |
| Merchandising | $5.8M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $670K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $12.0M |
| Salaires staff | $99K |
| Amortissement Transferts | $1.1M |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $94K |
| Entretien installations | $2.3M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Août 2027 | $19.3M | $15.5M | $3.8M | $43.9M |
| Juil 2027 | $26.1M | $11.0M | $15.1M | $52.3M |
| Juin 2027 | $13.8M | $11.8M | $2.0M | $36.1M |
| Mai 2027 | $13.8M | $12.2M | $1.6M | $33.1M |
| Avr 2027 | $14.7M | $12.0M | $2.7M | $30.4M |
| Mars 2027 | $16.6M | $13.6M | $3.0M | $26.6M |
| Févr 2027 | $14.5M | $12.8M | $1.6M | $39.2M |
| Janv 2027 | $14.2M | $12.3M | $1.9M | $36.8M |
| Déc 2026 | $14.0M | $12.1M | $1.9M | $34.2M |
| Nov 2026 | $13.4M | $12.6M | $830K | $31.5M |
| Oct 2026 | $16.6M | $15.6M | $1.0M | $30.0M |
| Sept 2026 | $18.5M | $4.9M | $13.6M | $28.2M |
| Sponsor | Revenus annuels |
|---|---|
| Helios Bank | $6.6M |
| Aurora Holdings | $7.4M |
| Vanguard Industries | $6.8M |