| Droits TV | $4.9M |
| Bonus TV de Classement | $1.9M |
| Jour de match | $965K |
| Sponsoring | $1.8M |
| Merchandising | $6.2M |
| Prime de Coupe | $636K |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $225K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $4.3M |
| Salaires staff | $147K |
| Amortissement Transferts | $244K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $108K |
| Entretien installations | $2.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mar 2027 | $16.6M | $7.3M | $9.3M | $88.0M |
| Feb 2027 | $15.4M | $7.6M | $7.8M | $88.4M |
| Jan 2027 | $16.0M | $7.4M | $8.6M | $81.1M |
| Dec 2026 | $15.8M | $7.1M | $8.7M | $72.2M |
| Nov 2026 | $15.7M | $7.2M | $8.5M | $63.3M |
| Oct 2026 | $15.6M | $10.6M | $5.0M | $54.6M |
| Sep 2026 | $14.3M | $5.1M | $9.2M | $49.4M |
| Aug 2026 | $0 | $0 | $0 | $52.1M |
| Sponsor | Revenus annuels |
|---|---|
| Helios Bank | $7.6M |
| Vanguard Industries | $7.1M |
| Meridian Group | $6.6M |