| Droits TV | $7.0M |
| Bonus TV de Classement | $1.4M |
| Jour de match | $333K |
| Sponsoring | $478K |
| Merchandising | $4.2M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $7.7M |
| Salaires staff | $2K |
| Amortissement Transferts | $807K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $2.0M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Mar 2031 | $13.4M | $10.6M | $2.9M | $259.3M |
| Feb 2031 | $13.7M | $12.3M | $1.3M | $255.7M |
| Jan 2031 | $14.7M | $10.9M | $3.8M | $253.5M |
| Dec 2030 | $13.4M | $12.7M | $747K | $248.9M |
| Nov 2030 | $14.1M | $11.8M | $2.3M | $247.4M |
| Oct 2030 | $13.2M | $11.3M | $1.9M | $244.3M |
| Sep 2030 | $12.6M | $11.9M | $626K | $241.6M |
| Aug 2030 | $12.7M | $9.5M | $3.2M | $303.5M |
| Jul 2030 | $12.8M | $10.8M | $2.0M | $299.4M |
| Jun 2030 | $20.6M | $9.3M | $11.3M | $296.5M |
| May 2030 | $13.6M | $11.5M | $2.1M | $284.2M |
| Apr 2030 | $14.5M | $12.5M | $2.0M | $281.2M |
| Sponsor | Revenus annuels |
|---|---|
| Northwind Insurance | $2.8M |
| Civic Energy | $2.9M |